| Previous Page| -MANUAL- TOUR| Next Page|
Initial investment $200.00 x 500 acres (Land and Timber) = $100,000
Average annual increase in value expected 8% on market value
of $100,000 = +8,000
Production of 100 board feet sawtimber per acre per year worth
$30.00 per Mbf stumpage = +1,500
Annual rental of hunting rights to Green County Sportman's Club = +1,000
Annual recreational and aesthetic value to the Farmer family = + 300
Property Taxes = - 700
T. R. Farmer's supervisory time 80 hours per year x $4 per hour = - 320
Annual TSI of 25 acres at $40 per acre less $30 FIP Cost-Share = - 250
______
Annual net worth increase or 9.5% on his original investment = $9,530
$9,530.00/.12 = $74,417
Please send comments to: Duane Bristow (72711.1414@compuserve.com)